September 2013

 

Average Yield = 6.263%

REIT

Period

DPU (sen)

Price (RM)

Yield

NAV (RM)

Assets Type

Starhill

2H – Jun13

3.7930

1.030

7.365%

1.0112

Diversified

AmanahRaya

Q1 – Dec13

1.8300

1.030

7.251%

1.0573

Retail

Tower

1H – Jun13

5.0900

1.540

7.227%

1.8233

Office

Quill Capita

1H – Jun13

4.1000

1.180

7.102%

1.3563

Office

UOA

1H – Jun13

5.2800

1.490

7.087%

1.5021

Office

Hektar

Q2 – Jun13

2.6000

1.530

6.797%

1.4900

Retail

Atrium

Q2 -Jun13

2.2000

1.300

6.769%

1.2381

Industrial

AmFirst

2H – Mar13

3.6500

1.040

6.548%

1.2018

Office

Sunway

Q4 – Jun13

2.0200

1.420

5.690%

1.1809

Diversified

Al-AQAR Healthcare

2H – Dec12

4.5400

1.390

5.612%

1.1445

Plantation

CMMT

1H – Jun13

4.3500

1.570

5.541%

1.1968

Malls

IGB REIT

1H – Jun13

3.4300

1.240

5.532%

1.0208

Malls

Axis

Q2 -Jun13

4.6000

3.410

5.396%

2.1580

Office

Pavilion

1H – Jun13

3.6500

1.360

5.368%

1.1333

Malls

Al-Hadharah

1H – Jun13

4.0000

2.040

4.657%

1.8182

Diversified

Last Updated : 30-Sep-13

Notes

  • AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.8 sen (Q212) + 1.83 sen (Q113) due to it’s seasonal nature
  • Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H12 DPU = 6.04 sen
  • QCT : Yield Uses 2H12 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
  • Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
  • AmFirst : Yield Uses DPU = 3.65 sen (Q4) + 1H13 DPU = 3.13 sen as it is Observed that 2H DPU > 1H DPU
  • Sunway : DPU Payout = 2.19sen (Q2 – Dec) + 0.83 sen (Advance for 1-Jan-13 to 13-Feb-13)
  • Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H12 DPU = 3.26 sen as it is Observed that 2H DPU > 1H DPU
  • AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
  • Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)

Withholding tax

  • Resident Individual = 10%
  • Non Resident Individual = 10%
  • Resident Institutional Investors = 10%
  • Non-Resident Institutional Investors = 10%
  • Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
  • Non-Resident Companies = 25% for Year of Assessment 2009

 

 

Comments are Closed