September 2013
Average Yield = 6.263%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
Starhill |
2H – Jun13 |
3.7930 |
1.030 |
7.365% |
1.0112 |
Diversified |
|
AmanahRaya |
Q1 – Dec13 |
1.8300 |
1.030 |
7.251% |
1.0573 |
Retail |
|
Tower |
1H – Jun13 |
5.0900 |
1.540 |
7.227% |
1.8233 |
Office |
|
Quill Capita |
1H – Jun13 |
4.1000 |
1.180 |
7.102% |
1.3563 |
Office |
|
UOA |
1H – Jun13 |
5.2800 |
1.490 |
7.087% |
1.5021 |
Office |
|
Hektar |
Q2 – Jun13 |
2.6000 |
1.530 |
6.797% |
1.4900 |
Retail |
|
Atrium |
Q2 -Jun13 |
2.2000 |
1.300 |
6.769% |
1.2381 |
Industrial |
|
AmFirst |
2H – Mar13 |
3.6500 |
1.040 |
6.548% |
1.2018 |
Office |
|
Sunway |
Q4 – Jun13 |
2.0200 |
1.420 |
5.690% |
1.1809 |
Diversified |
|
Al-AQAR Healthcare |
2H – Dec12 |
4.5400 |
1.390 |
5.612% |
1.1445 |
Plantation |
|
CMMT |
1H – Jun13 |
4.3500 |
1.570 |
5.541% |
1.1968 |
Malls |
|
IGB REIT |
1H – Jun13 |
3.4300 |
1.240 |
5.532% |
1.0208 |
Malls |
|
Axis |
Q2 -Jun13 |
4.6000 |
3.410 |
5.396% |
2.1580 |
Office |
|
Pavilion |
1H – Jun13 |
3.6500 |
1.360 |
5.368% |
1.1333 |
Malls |
|
Al-Hadharah |
1H – Jun13 |
4.0000 |
2.040 |
4.657% |
1.8182 |
Diversified |
Last Updated : 30-Sep-13
Notes
- AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.8 sen (Q212) + 1.83 sen (Q113) due to it’s seasonal nature
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H12 DPU = 6.04 sen
- QCT : Yield Uses 2H12 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : Yield Uses DPU = 3.65 sen (Q4) + 1H13 DPU = 3.13 sen as it is Observed that 2H DPU > 1H DPU
- Sunway : DPU Payout = 2.19sen (Q2 – Dec) + 0.83 sen (Advance for 1-Jan-13 to 13-Feb-13)
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H12 DPU = 3.26 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
Comments are Closed