December 2013

 

Average Yield = 6.639%

REIT

Period

DPU (sen)

Price (RM)

Yield

NAV (RM)

Assets Type

Starhill

Q1 – Sep13

1.9175

1.010

7.594%

1.0218

Diversified

AmanahRaya

Q3 – Sep13

1.8150

1.000

7.483%

1.0587

Retail

Tower

1H – Jun13

5.0900

1.500

7.420%

1.8025

Office

AmFirst

1H – Sep13

3.6500

1.000

7.300%

1.2197

Office

UOA

1H – Jun13

5.2800

1.450

7.283%

1.5032

Office

Quill Capita

1H – Jun13

4.1000

1.180

7.102%

1.3386

Office

Hektar

Q3 – Sep13

2.6000

1.500

6.933%

1.4900

Retail

Atrium

Q3 – Sep13

2.2000

1.300

6.769%

1.2381

Industrial

CMMT

Q3 – Sep13

2.2600

1.400

6.457%

1.1955

Malls

Sunway

Q1 – Sep13

2.0000

1.240

6.452%

1.1812

Diversified

Axis

Q3 – Sep13

4.7000

2.930

6.416%

2.2073

Office

Al-AQAR Healthcare

1H – Jun13

3.8600

1.330

6.316%

1.1255

Plantation

IGB REIT

1H – Jun13

3.4300

1.190

5.765%

1.0369

Malls

Pavilion

1H – Jun13

3.6500

1.280

5.703%

1.1145

Malls

Al-Hadharah

1H – Jun13

4.0000

2.070

4.589%

1.8095

Diversified

Last Updated : 31-Dec-13

Notes

  • Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
  • AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
  • Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H12 DPU = 6.04 sen
  • QCT : Yield Uses 2H12 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
  • Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
  • Sunway : DPU Payout = 2.19sen (Q2 – Dec) + 0.83 sen (Advance for 1-Jan-13 to 13-Feb-13)
  • AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
  • Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)

Withholding tax

  • Resident Individual = 10%
  • Non Resident Individual = 10%
  • Resident Institutional Investors = 10%
  • Non-Resident Institutional Investors = 10%
  • Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
  • Non-Resident Companies = 25% for Year of Assessment 2009

 

 

Comments are Closed