Category: Yield
July 2014
Results Announcement
- 16 Jul 14 : UOA (Table Updated)
- 17 Jul 14 : Pavilion (Table Updated)
- 18 Jul 14 : CMMT (Table Updated)
- 21 Jul 14 : Tower (Table Updated)
- 22 Jul 14 : QCT (Table Updated)
- 24 Jul 14 : IGB (Table Updated)
- 24 Jul 14 : Atrium (Table Updated)
- 31 Jul 14 : YTL Hospitality (Table Updated)
Average Yield = 6.864%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
YTL Hospitality Reit |
Q4 – Jun14 |
2.4848 |
0.950 |
10.462% |
0.9953 |
Diversified |
|
AmFirst |
2H – Mar14 |
3.7000 |
0.945 |
7.831% |
1.2381 |
Office |
|
AmanahRaya |
Q1 – Mar14 |
1.7000 |
0.915 |
7.743% |
1.0216 |
Retail |
|
UOA |
1H – Dec14 |
5.2700 |
1.430 |
7.371% |
1.5002 |
Office |
|
Quill Capita |
1H – Jun14 |
4.1000 |
1.190 |
7.042% |
1.3679 |
Office |
|
Atrium |
Q2 – Jun14 |
2.2000 |
1.270 |
6.929% |
1.3509 |
Industrial |
|
Hektar |
Q1 – Mar14 |
2.6000 |
1.530 |
6.797% |
1.5301 |
Retail |
|
Tower |
1H – Jun14 |
3.8300 |
1.400 |
6.743% |
1.8178 |
Office |
|
Axis |
Q1 – Mar14 |
5.3000 |
3.370 |
6.291% |
2.2313 |
Office |
|
CMMT |
1H – Jun14 |
4.5300 |
1.500 |
6.040% |
1.2330 |
Malls |
|
IGB REIT |
1H – Jun14 |
3.8900 |
1.290 |
6.031% |
1.0425 |
Malls |
|
Sunway |
Q1 – Mar14 |
2.1000 |
1.430 |
5.874% |
1.1787 |
Diversified |
|
Pavilion |
1H – Jun14 |
3.8400 |
1.390 |
5.525% |
1.1707 |
Malls |
|
Al-AQAR Healthcare |
2H – Dec13 |
3.9900 |
1.450 |
5.414% |
1.1520 |
Plantation |
Last Updated : 31-Jul-14
Notes
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H14 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- AmanahRaya : Yield Uses DPU = 1.74 sen (Q413) + 1.815 sen (Q313) + 1.81 sen (Q213) + 1.7 sen (Q114) due to it’s seasonal nature
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
June 2014
Average Yield = 6.885%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
YTL Hospitality Reit |
Q3 – Mar14 |
2.0804 |
0.915 |
9.095% |
0.9953 |
Diversified |
|
AmFirst |
2H – Mar14 |
3.7000 |
0.945 |
7.831% |
1.2381 |
Office |
|
UOA |
2H – Dec13 |
5.3900 |
1.380 |
7.812% |
1.4992 |
Office |
|
AmanahRaya |
Q1 – Mar14 |
1.7000 |
0.915 |
7.743% |
1.0216 |
Retail |
|
Tower |
2H – Dec13 |
5.6100 |
1.420 |
7.535% |
1.7984 |
Office |
|
Quill Capita |
2H – Dec13 |
4.2800 |
1.170 |
7.162% |
1.3458 |
Office |
|
Atrium |
Q1 – Mar14 |
2.2000 |
1.260 |
6.984% |
1.3503 |
Industrial |
|
Hektar |
Q1 – Mar14 |
2.6000 |
1.510 |
6.887% |
1.5301 |
Retail |
|
Axis |
Q1 – Mar14 |
5.3000 |
3.310 |
6.405% |
2.2317 |
Office |
|
CMMT |
2H – Dec13 |
4.5000 |
1.480 |
6.081% |
1.1960 |
Malls |
|
IGB REIT |
2H – Dec13 |
3.6100 |
1.220 |
5.918% |
1.0643 |
Malls |
|
Sunway |
Q1 – Mar14 |
2.1000 |
1.440 |
5.833% |
1.1787 |
Diversified |
|
Al-AQAR Healthcare |
2H – Dec13 |
3.9900 |
1.400 |
5.607% |
1.1520 |
Plantation |
|
Pavilion |
2H – Dec13 |
3.7100 |
1.350 |
5.496% |
1.1522 |
Malls |
Last Updated : 30-Jun-14
Notes
- AmanahRaya : Yield Uses DPU = 1.74 sen (Q413) + 1.815 sen (Q313) + 1.81 sen (Q213) + 1.7 sen (Q114) due to it’s seasonal nature
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
May 2014
Results Announcement
- 6 May 15 : Hektar
- 12 May 14 : AmFirst
- 20 May 14 : YTL Hospitality
- 28 May 14 : AmanahRaya
Average Yield = 6.878%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
YTL Hospitality Reit |
Q2 – Dec13 |
1.9786 |
0.925 |
8.556% |
0.9716 |
Diversified |
|
AmanahRaya |
Q4 – Dec13 |
1.7400 |
0.920 |
8.081% |
1.0430 |
Retail |
|
UOA |
2H – Dec13 |
5.3900 |
1.390 |
7.755% |
1.4968 |
Office |
|
AmFirst |
1H – Sep13 |
3.6500 |
0.965 |
7.565% |
1.2017 |
Office |
|
Tower |
2H – Dec13 |
5.6100 |
1.420 |
7.535% |
1.7984 |
Office |
|
Quill Capita |
2H – Dec13 |
4.2800 |
1.140 |
7.351% |
1.3458 |
Office |
|
Hektar |
Q4 – Dec13 |
2.7000 |
1.510 |
7.152% |
1.5310 |
Retail |
|
Atrium |
Q1 – Mar14 |
2.2000 |
1.260 |
6.984% |
1.3503 |
Industrial |
|
Axis |
Q1 – Mar14 |
5.3000 |
3.370 |
6.291% |
2.2317 |
Office |
|
Sunway |
Q1 – Mar14 |
2.1000 |
1.390 |
6.043% |
1.1787 |
Diversified |
|
IGB REIT |
2H – Dec13 |
3.6100 |
1.200 |
6.017% |
1.0643 |
Malls |
|
CMMT |
2H – Dec13 |
4.5000 |
1.500 |
6.000% |
1.1960 |
Malls |
|
Al-AQAR Healthcare |
2H – Dec13 |
3.9900 |
1.380 |
5.688% |
1.1704 |
Plantation |
|
Pavilion |
2H – Dec13 |
3.7100 |
1.380 |
5.377% |
1.1522 |
Malls |
Last Updated : 30-May-14
Notes
- AmanahRaya : Yield Uses DPU = 1.74 sen (Q413) + 1.815 sen (Q313) + 1.81 sen (Q213) + 1.7 sen (Q114) due to it’s seasonal nature
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
April 2014
Results Announcement
- 21 Apr 14 : Axis (Updated)
- 24 Apr 14 : Atrium (Updated)
- 29 Apr 14 : Sunway (Updated)
Average Yield = 6.878%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
YTL Hospitality Reit |
Q2 – Dec13 |
1.9786 |
0.910 |
8.697% |
0.9716 |
Diversified |
|
AmanahRaya |
Q4 – Dec13 |
1.7400 |
0.930 |
7.994% |
1.0430 |
Retail |
|
UOA |
2H – Dec13 |
5.3900 |
1.410 |
7.645% |
1.4968 |
Office |
|
AmFirst |
1H – Sep13 |
3.6500 |
0.970 |
7.526% |
1.2017 |
Office |
|
Tower |
2H – Dec13 |
5.6100 |
1.430 |
7.483% |
1.7984 |
Office |
|
Quill Capita |
2H – Dec13 |
4.2800 |
1.130 |
7.416% |
1.3458 |
Office |
|
Hektar |
Q4 – Dec13 |
2.7000 |
1.500 |
7.200% |
1.5310 |
Retail |
|
Atrium |
Q1 – Mar14 |
2.2000 |
1.300 |
6.769% |
1.3503 |
Industrial |
|
IGB REIT |
2H – Dec13 |
3.6100 |
1.160 |
6.224% |
1.0643 |
Malls |
|
Sunway |
Q1 – Mar14 |
2.1000 |
1.360 |
6.176% |
1.1787 |
Diversified |
|
Axis |
Q1 – Mar14 |
5.3000 |
3.500 |
6.057% |
2.2317 |
Office |
|
CMMT |
2H – Dec13 |
4.5000 |
1.510 |
5.960% |
1.1960 |
Malls |
|
Al-AQAR Healthcare |
2H – Dec13 |
3.9900 |
1.380 |
5.688% |
1.1704 |
Plantation |
|
Pavilion |
2H – Dec13 |
3.7100 |
1.360 |
5.456% |
1.1522 |
Malls |
Last Updated : 30-Apr-14
Notes
- Al-Hadharah : Removed from the Official List of Bursa Securities with effect from 9.00 a.m., Wednesday, 19 Feb 2014
- AmanahRaya : Yield Uses DPU = 1.74 sen (Q413) + 1.815 sen (Q313) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
March 2014
Average Yield = 6.963%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
YTL Hospitality Reit |
Q2 – Dec13 |
1.9786 |
0.905 |
8.745% |
0.9716 |
Diversified |
|
AmanahRaya |
Q4 – Dec13 |
1.7400 |
0.890 |
8.353% |
1.0430 |
Retail |
|
UOA |
2H – Dec13 |
5.3900 |
1.400 |
7.700% |
1.4968 |
Office |
|
Tower |
2H – Dec13 |
5.6100 |
1.400 |
7.643% |
1.8304 |
Office |
|
Quill Capita |
2H – Dec13 |
4.2800 |
1.100 |
7.618% |
1.3246 |
Office |
|
AmFirst |
1H – Sep13 |
3.6500 |
0.975 |
7.487% |
1.2017 |
Office |
|
Hektar |
Q4 – Dec13 |
2.7000 |
1.510 |
7.152% |
1.5310 |
Retail |
|
Atrium |
Q4 – Dec13 |
2.2000 |
1.270 |
6.929% |
1.3498 |
Industrial |
|
Sunway |
Q2 – Dec13 |
2.2300 |
1.360 |
6.559% |
1.1801 |
Diversified |
|
IGB REIT |
2H – Dec13 |
3.6100 |
1.140 |
6.333% |
1.0473 |
Malls |
|
CMMT |
2H – Dec13 |
4.5000 |
1.470 |
6.122% |
1.1974 |
Malls |
|
Pavilion |
2H – Dec13 |
3.7100 |
1.310 |
5.664% |
1.1704 |
Malls |
|
Al-AQAR Healthcare |
2H – Dec13 |
3.9900 |
1.400 |
5.607% |
1.1704 |
Plantation |
|
Axis |
Q4 – Dec13 |
4.7000 |
3.380 |
5.562% |
2.2302 |
Office |
Last Updated : 31-Mar-14
Notes
- Al-Hadharah : Removed from the Official List of Bursa Securities with effect from 9.00 a.m., Wednesday, 19 Feb 2014
- AmanahRaya : Yield Uses DPU = 1.74 sen (Q413) + 1.815 sen (Q313) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
February 2014
Results Announcement
- 12 Feb 14 : Hektar (Table Updated)
- 18 Feb 14 : AmanahRaya (Table Updated)
- 20 Feb 14 : YTL Hospitality (Table Updated)
- 28 Feb 14 : Al Aqar (Table Updated)
Average Yield = 7.093%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
YTL Hospitality Reit |
Q2 – Dec13 |
1.9786 |
0.900 |
8.794% |
0.9716 |
Diversified |
|
Quill Capita |
2H – Dec13 |
4.2800 |
1.010 |
8.297% |
1.3246 |
Office |
|
AmanahRaya |
Q4 – Dec13 |
1.7400 |
0.915 |
8.125% |
1.0430 |
Retail |
|
AmFirst |
1H – Sep13 |
3.6500 |
0.915 |
7.978% |
1.2017 |
Office |
|
UOA |
2H – Dec13 |
5.3900 |
1.360 |
7.926% |
1.4968 |
Office |
|
Tower |
2H – Dec13 |
5.6100 |
1.420 |
7.535% |
1.8304 |
Office |
|
Hektar |
Q4 – Dec13 |
2.7000 |
1.460 |
7.397% |
1.5310 |
Retail |
|
Atrium |
Q4 – Dec13 |
2.2000 |
1.250 |
7.040% |
1.3498 |
Industrial |
|
Sunway |
Q2 – Dec13 |
2.2300 |
1.340 |
6.657% |
1.1801 |
Diversified |
|
CMMT |
2H – Dec13 |
4.5000 |
1.470 |
6.122% |
1.1974 |
Malls |
|
Axis |
Q4 – Dec13 |
4.7000 |
3.100 |
6.065% |
2.2302 |
Office |
|
IGB REIT |
2H – Dec13 |
3.6100 |
1.200 |
6.017% |
1.0473 |
Malls |
|
Al-AQAR Healthcare |
2H – Dec13 |
3.9900 |
1.340 |
5.858% |
1.1704 |
Plantation |
|
Pavilion |
2H – Dec13 |
3.7100 |
1.350 |
5.496% |
1.1704 |
Malls |
Last Updated : 28-Feb-14
Notes
- Al-Hadharah : Removed from the Official List of Bursa Securities with effect from 9.00 a.m., Wednesday, 19 Feb 2014
- AmanahRaya : Yield Uses DPU = 1.74 sen (Q413) + 1.815 sen (Q313) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
January 2014
Results Announcement
- 16 Jan 14 : Pavilion
- 20 Jan 14 : Axis
- 20 Jan 14 : UOA
- 23 Jan 14 : CMMT
- 24 Jan 14 : Sunway
- 27 Jan 14 : Tower
- 28 Jan 14 : QCT
- 28 Jan 14 : Atrium
- 28 Jan 14 : IGB
Average Yield = 6.706%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
Starhill |
Q1 – Sep13 |
1.9175 |
1.000 |
7.670% |
1.0218 |
Diversified |
|
AmanahRaya |
Q3 – Sep13 |
1.8150 |
1.000 |
7.483% |
1.0587 |
Retail |
|
UOA |
2H – Dec13 |
5.3900 |
1.450 |
7.434% |
1.4968 |
Office |
|
AmFirst |
1H – Sep13 |
3.6500 |
1.000 |
7.300% |
1.2197 |
Office |
|
Atrium |
Q4 – Dec13 |
2.2000 |
1.260 |
6.984% |
1.3498 |
Industrial |
|
Quill Capita |
2H – Dec13 |
4.2800 |
1.200 |
6.983% |
1.3246 |
Office |
|
Sunway |
Q2 – Dec13 |
2.2300 |
1.280 |
6.969% |
1.1801 |
Diversified |
|
Tower |
2H – Dec13 |
5.6100 |
1.540 |
6.948% |
1.8304 |
Office |
|
Hektar |
Q3 – Sep13 |
2.6000 |
1.500 |
6.933% |
1.4900 |
Retail |
|
Axis |
Q4 – Dec13 |
4.7000 |
2.850 |
6.596% |
2.2302 |
Office |
|
CMMT |
2H – Dec13 |
4.5000 |
1.390 |
6.475% |
1.1974 |
Malls |
|
Al-AQAR Healthcare |
1H – Jun13 |
3.8600 |
1.330 |
6.316% |
1.1255 |
Plantation |
|
IGB REIT |
2H – Dec13 |
3.6100 |
1.210 |
5.967% |
1.0473 |
Malls |
|
Pavilion |
2H – Dec13 |
3.7100 |
1.250 |
5.936% |
1.1704 |
Malls |
|
Al-Hadharah |
1H – Jun13 |
4.0000 |
2.070 |
4.589% |
1.8095 |
Diversified |
Last Updated : 30-Jan-14
Notes
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H13 DPU = 5.61 sen
- QCT : Yield Uses 2H13 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
December 2013
Average Yield = 6.639%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
Starhill |
Q1 – Sep13 |
1.9175 |
1.010 |
7.594% |
1.0218 |
Diversified |
|
AmanahRaya |
Q3 – Sep13 |
1.8150 |
1.000 |
7.483% |
1.0587 |
Retail |
|
Tower |
1H – Jun13 |
5.0900 |
1.500 |
7.420% |
1.8025 |
Office |
|
AmFirst |
1H – Sep13 |
3.6500 |
1.000 |
7.300% |
1.2197 |
Office |
|
UOA |
1H – Jun13 |
5.2800 |
1.450 |
7.283% |
1.5032 |
Office |
|
Quill Capita |
1H – Jun13 |
4.1000 |
1.180 |
7.102% |
1.3386 |
Office |
|
Hektar |
Q3 – Sep13 |
2.6000 |
1.500 |
6.933% |
1.4900 |
Retail |
|
Atrium |
Q3 – Sep13 |
2.2000 |
1.300 |
6.769% |
1.2381 |
Industrial |
|
CMMT |
Q3 – Sep13 |
2.2600 |
1.400 |
6.457% |
1.1955 |
Malls |
|
Sunway |
Q1 – Sep13 |
2.0000 |
1.240 |
6.452% |
1.1812 |
Diversified |
|
Axis |
Q3 – Sep13 |
4.7000 |
2.930 |
6.416% |
2.2073 |
Office |
|
Al-AQAR Healthcare |
1H – Jun13 |
3.8600 |
1.330 |
6.316% |
1.1255 |
Plantation |
|
IGB REIT |
1H – Jun13 |
3.4300 |
1.190 |
5.765% |
1.0369 |
Malls |
|
Pavilion |
1H – Jun13 |
3.6500 |
1.280 |
5.703% |
1.1145 |
Malls |
|
Al-Hadharah |
1H – Jun13 |
4.0000 |
2.070 |
4.589% |
1.8095 |
Diversified |
Last Updated : 31-Dec-13
Notes
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H12 DPU = 6.04 sen
- QCT : Yield Uses 2H12 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
- Sunway : DPU Payout = 2.19sen (Q2 – Dec) + 0.83 sen (Advance for 1-Jan-13 to 13-Feb-13)
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
November 2013
Results Announcement
- 6 Nov 13 : AmFirst
- 11 Nov 13 : Hektar
- 20 Niv 13 : AmanahRaya
- 21 Nov 13 : StarHill
Average Yield = 6.516%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
Starhill |
Q1 – Sep13 |
1.9175 |
1.030 |
7.447% |
1.0218 |
Diversified |
|
Tower |
1H – Jun13 |
5.0900 |
1.500 |
7.420% |
1.8025 |
Office |
|
AmanahRaya |
Q3 – Sep13 |
1.8150 |
1.030 |
7.265% |
1.0587 |
Retail |
|
UOA |
1H – Jun13 |
5.2800 |
1.460 |
7.233% |
1.5032 |
Office |
|
AmFirst |
1H – Sep13 |
3.6500 |
1.020 |
7.157% |
1.2197 |
Office |
|
Quill Capita |
1H – Jun13 |
4.1000 |
1.180 |
7.102% |
1.3386 |
Office |
|
Hektar |
Q3 – Sep13 |
2.6000 |
1.520 |
6.842% |
1.4900 |
Retail |
|
Atrium |
Q3 – Sep13 |
2.2000 |
1.300 |
6.769% |
1.2381 |
Industrial |
|
CMMT |
Q3 – Sep13 |
2.2600 |
1.420 |
6.366% |
1.1955 |
Malls |
|
Al-AQAR Healthcare |
1H – Jun13 |
3.8600 |
1.330 |
6.316% |
1.1255 |
Plantation |
|
Sunway |
Q1 – Sep13 |
2.0000 |
1.270 |
6.299% |
1.1812 |
Diversified |
|
Pavilion |
1H – Jun13 |
3.6500 |
1.290 |
5.659% |
1.1145 |
Malls |
|
Axis |
Q3 – Sep13 |
4.7000 |
3.340 |
5.629% |
2.2073 |
Office |
|
IGB REIT |
1H – Jun13 |
3.4300 |
1.220 |
5.623% |
1.0369 |
Malls |
|
Al-Hadharah |
1H – Jun13 |
4.0000 |
2.060 |
4.612% |
1.8095 |
Diversified |
Last Updated : 29-Nov-13
Notes
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.81 sen (Q213) + 1.83 sen (Q113) due to it’s seasonal nature
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H12 DPU = 6.04 sen
- QCT : Yield Uses 2H12 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
- Sunway : DPU Payout = 2.19sen (Q2 – Dec) + 0.83 sen (Advance for 1-Jan-13 to 13-Feb-13)
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009
October 2013
Results Announcement
- 21 Oct 13 : Axis
- 24 Oct 13 : Atrium
- 24 Oct 13 : CMMT – DPU Not Paid as Semi-Annual Payout
- 29 Oct 13 : Sunway
Average Yield = 6.395%
|
REIT |
Period |
DPU (sen) |
Price (RM) |
Yield |
NAV (RM) |
Assets Type |
|
Starhill |
2H – Jun13 |
3.7930 |
1.010 |
7.511% |
1.0112 |
Diversified |
|
AmanahRaya |
Q2 – Jun13 |
1.8300 |
1.020 |
7.322% |
1.0573 |
Retail |
|
UOA |
1H – Jun13 |
5.2800 |
1.460 |
7.233% |
1.5021 |
Office |
|
Tower |
1H – Jun13 |
5.0900 |
1.540 |
7.227% |
1.8233 |
Office |
|
Quill Capita |
1H – Jun13 |
4.1000 |
1.180 |
7.102% |
1.3386 |
Office |
|
Hektar |
Q2 – Jun13 |
2.6000 |
1.520 |
6.842% |
1.4900 |
Retail |
|
Atrium |
Q3 – Sep13 |
2.2000 |
1.330 |
6.617% |
1.2381 |
Industrial |
|
AmFirst |
2H – Mar13 |
3.6500 |
1.030 |
6.612% |
1.2197 |
Office |
|
Al-AQAR Healthcare |
1H – Jun13 |
3.8600 |
1.350 |
6.222% |
1.1445 |
Plantation |
|
Sunway |
Q1 – Sep13 |
2.0000 |
1.330 |
6.015% |
1.1812 |
Diversified |
|
CMMT |
Q3 – Sep13 |
2.2600 |
1.510 |
5.987% |
1.1955 |
Malls |
|
IGB REIT |
1H – Jun13 |
3.4300 |
1.200 |
5.717% |
1.0369 |
Malls |
|
Axis |
Q3 – Sep13 |
4.7000 |
3.400 |
5.529% |
2.2073 |
Office |
|
Pavilion |
1H – Jun13 |
3.6500 |
1.350 |
5.407% |
1.1145 |
Malls |
|
Al-Hadharah |
1H – Jun13 |
4.0000 |
2.070 |
4.589% |
1.8095 |
Diversified |
Last Updated : 30-Oct-13
Notes
- Al-Aqar KPJ : Yield Uses 2H12 DPU = 4.54 sen + 1H13 DPU = 3.86 sen as it is Observed that 2H DPU > 1H DPU
- AmanahRaya : Yield Uses DPU = 2.0494 sen (Q412) + 1.7888 sen (Q312) + 1.8 sen (Q212) + 1.83 sen (Q113) due to it’s seasonal nature
- Tower : Yield Uses 1H13 DPU = 5.09 sen + 2H12 DPU = 6.04 sen
- QCT : Yield Uses 2H12 DPU = 4.28 sen + 1H13 DPU = 4.1 sen as it is Observed that 2H DPU > 1H DPU
- Al-Hadharah : Yield Uses 2H12 DPU = 5.5 sen + 1H13 DPU = 4 sen as it is Observed that 2H DPU > 1H DPU
- AmFirst : Yield Uses DPU = 3.65 sen (Q4) + 1H13 DPU = 3.13 sen as it is Observed that 2H DPU > 1H DPU
- Sunway : DPU Payout = 2.19sen (Q2 – Dec) + 0.83 sen (Advance for 1-Jan-13 to 13-Feb-13)
- AmFirst : 3-for-5 Rights @ RM0.83 ; 10 Jul 12 Circular ; NAV = RM1.44 -> RM1.18 ; Gearing = 45.89% -> 29.68% ; Loan Interest Savings = RM8.93Mil
- Pavilion : DPU = 5.73 sen (IPO FY12 Forecast)
Withholding tax
- Resident Individual = 10%
- Non Resident Individual = 10%
- Resident Institutional Investors = 10%
- Non-Resident Institutional Investors = 10%
- Resident Companies = 0% ; Subject to Corporate Tax at Prevailing Rate
- Non-Resident Companies = 25% for Year of Assessment 2009